تحليل المؤشرات المالية

1{2  "entity_id": "94eb910fef13f94585c48c263fa446d4",3  "name": "Hetzner Online GmbH",4  "financial_kpi": [5    {6      "year": 2023,7      "employees": 340,8      "company_size_by_employees": "large",9      "revenue_per_employee": 1582798.844,10      "net_income_per_employee": 485049.362,11      "assets_total": 397093655.67,12      "active_total": 397093655.67,13      "equity_total": 297695266.84,14      "liabilities_total": 28921831.79,15      "provisions_total": 55716527.94,16      "current_assets_total": 75902450.81,17      "inventory_total": 2605622.88,18      "receivables_total": 34451734.53,19      "securities_current_total": null,20      "cash_and_equivalents": 38845093.4,21      "ppe_total": 269497218.27,22      "intangible_assets": 18788946.41,23      "goodwill": null,24      "equity_ratio": 0.75,25      "debt_to_equity": 0.097,26      "debt_to_assets": 0.073,27      "cash_to_assets": 0.098,28      "cash_to_liabilities": 1.343,29      "receivables_to_assets": 0.087,30      "inventory_to_assets": 0.007,31      "ppe_to_assets": 0.679,32      "intangible_to_assets": 0.047,33      "goodwill_to_assets": null,34      "intangible_to_equity": 0.063,35      "tangible_equity": 278906320.43,36      "tangible_equity_ratio": 0.702,37      "operating_working_capital": 13370466.18,38      "net_working_capital_strict": 61276584.41,39      "net_working_capital_approx": 46980619.02,40      "interest_bearing_debt_strict": null,41      "interest_bearing_debt_broad": 14295965.39,42      "net_debt_narrow": null,43      "net_debt_broad": -24549128.01,44      "bank_debt": null,45      "bonds": null,46      "trade_payables": 14625866.4,47      "intragroup_receivables": 548819.99,48      "intragroup_payables": 2667666.2,49      "company_size_by_assets": "large",50      "revenue": 538151607.13,51      "material_expenses": 116509640.56,52      "material_expenses_goods": 1157010.5,53      "material_expenses_services": 115352630.06,54      "personnel_expenses": 37557386.2,55      "wages_salaries": 33140885.29,56      "social_expenses": 4416500.91,57      "pension_costs": null,58      "depreciation_amortization": 129958760.25,59      "other_operating_income": 1229615.57,60      "other_operating_expenses": 29380170.42,61      "selling_expenses": null,62      "admin_expenses": null,63      "gross_profit": null,64      "ebit": null,65      "ebt": null,66      "income_taxes": 67650181.5,67      "other_taxes": 94694.61,68      "net_income": 164916783.06,69      "ebitda": null,70      "gross_margin": null,71      "ebitda_margin": null,72      "ebit_margin": null,73      "net_margin": 0.306,74      "material_intensity": 0.216,75      "personnel_intensity": 0.07,76      "sga": null,77      "sga_ratio": null,78      "opex_core": 66937556.62,79      "opex_ratio": 0.124,80      "interest_coverage": null,81      "effective_tax_rate": null,82      "capitalized_own_work_ratio": 0.003,83      "inventory_change_ratio": null,84      "finance_income": 5025778.39,85      "finance_income_from_affiliates": null,86      "finance_to_ebt_ratio": null,87      "company_size_by_revenue": "large",88      "source_statement_date": "2023-12-31",89      "source_statement_type": "Jahresabschluss",90      "fixed_assets_total": 316193205.41,91      "land_and_buildings": 46944085.59,92      "long_term_financial_assets": 27907040.73,93      "trade_receivables": 25390709.7,94      "prepaid_expenses": 4997999.45,95      "capital_reserves": 536224.77,96      "revenue_reserves": 20005000,97      "profit_loss_carried_forward": 332187259.01,98      "pension_provisions": null,99      "other_provisions": 22278401.94,100      "liabilities_to_affiliated_companies": 2667666.2,101      "other_liabilities": 11628299.19,102      "deferred_income": 14760029.1,103      "interest_income": 5025778.39,104      "interest_expense": 42.37,105      "depreciation_amortization_operating": 129958760.25,106      "write_downs_financial_assets_and_securities": null,107      "income_after_taxes": 165011477.67,108      "_provenance": {109        "statement_type": "Jahresabschluss",110        "period_start": "2023-01-01",111        "period_end": "2023-12-31",112        "exempt_subsidiary": false,113        "parent_organization": null114      }115    },116    {117      "year": 2022,118      "employees": 320,119      "company_size_by_employees": "large",120      "revenue_per_employee": 1396309.758,121      "net_income_per_employee": 377666.02,122      "assets_total": 444880125.47,123      "active_total": 444880125.47,124      "equity_total": 352242259.01,125      "liabilities_total": 46463198.47,126      "provisions_total": 26782680.75,127      "current_assets_total": 131050312.58,128      "inventory_total": 1887629.1,129      "receivables_total": 27702079.33,130      "securities_current_total": null,131      "cash_and_equivalents": 101460604.15,132      "ppe_total": 269345763.76,133      "intangible_assets": 12231207.94,134      "goodwill": null,135      "equity_ratio": 0.792,136      "debt_to_equity": 0.132,137      "debt_to_assets": 0.104,138      "cash_to_assets": 0.228,139      "cash_to_liabilities": 2.184,140      "receivables_to_assets": 0.062,141      "inventory_to_assets": 0.004,142      "ppe_to_assets": 0.605,143      "intangible_to_assets": 0.027,144      "goodwill_to_assets": null,145      "intangible_to_equity": 0.035,146      "tangible_equity": 340011051.07,147      "tangible_equity_ratio": 0.764,148      "operating_working_capital": 6188582.52,149      "net_working_capital_strict": 115739202.37,150      "net_working_capital_approx": 84587114.11,151      "interest_bearing_debt_strict": null,152      "interest_bearing_debt_broad": 31152088.26,153      "net_debt_narrow": null,154      "net_debt_broad": -70308515.89,155      "bank_debt": null,156      "bonds": null,157      "trade_payables": 15311110.21,158      "intragroup_receivables": 425178.6,159      "intragroup_payables": 4135982.99,160      "company_size_by_assets": "large",161      "revenue": 446819122.41,162      "material_expenses": 86705005.69,163      "material_expenses_goods": 1716860.71,164      "material_expenses_services": 84988144.98,165      "personnel_expenses": 30660187,166      "wages_salaries": 26876081.71,167      "social_expenses": 3784105.29,168      "pension_costs": null,169      "depreciation_amortization": 132774782.91,170      "other_operating_income": 851946.7,171      "other_operating_expenses": 32577388.65,172      "selling_expenses": null,173      "admin_expenses": null,174      "gross_profit": null,175      "ebit": null,176      "ebt": null,177      "income_taxes": 48316338.38,178      "other_taxes": 106304.86,179      "net_income": 120853126.37,180      "ebitda": null,181      "gross_margin": null,182      "ebitda_margin": null,183      "ebit_margin": null,184      "net_margin": 0.27,185      "material_intensity": 0.194,186      "personnel_intensity": 0.069,187      "sga": null,188      "sga_ratio": null,189      "opex_core": 63237575.65,190      "opex_ratio": 0.142,191      "interest_coverage": null,192      "effective_tax_rate": null,193      "capitalized_own_work_ratio": 0.004,194      "inventory_change_ratio": 0.004,195      "finance_income": 2670145.94,196      "finance_income_from_affiliates": 2500000,197      "finance_to_ebt_ratio": null,198      "company_size_by_revenue": "large",199      "source_statement_date": "2022-12-31",200      "source_statement_type": "Jahresabschluss",201      "fixed_assets_total": 309484012.43,202      "land_and_buildings": 47348736.49,203      "long_term_financial_assets": 27907040.73,204      "trade_receivables": 19612063.63,205      "prepaid_expenses": 4345800.46,206      "capital_reserves": null,207      "revenue_reserves": 20005000,208      "profit_loss_carried_forward": 296334132.64,209      "pension_provisions": null,210      "other_provisions": 16843449.75,211      "liabilities_to_affiliated_companies": 4135982.99,212      "other_liabilities": 27016105.27,213      "deferred_income": 19391987.24,214      "interest_income": 170145.94,215      "interest_expense": 145745.2,216      "depreciation_amortization_operating": 132774782.91,217      "write_downs_financial_assets_and_securities": null,218      "income_after_taxes": 120959431.23,219      "_provenance": {220        "statement_type": "Jahresabschluss",221        "period_start": "2022-01-01",222        "period_end": "2022-12-31",223        "exempt_subsidiary": false,224        "parent_organization": null225      }226    },227    {228      "year": 2021,229      "employees": 306,230      "company_size_by_employees": "large",231      "revenue_per_employee": 1199610.825,232      "net_income_per_employee": 338857.681,233      "assets_total": 376822527.31,234      "active_total": 376822527.31,235      "equity_total": 316389132.64,236      "liabilities_total": 15010771.73,237      "provisions_total": 27735264.12,238      "current_assets_total": 55430682.62,239      "inventory_total": 1975280.54,240      "receivables_total": 20732386.22,241      "securities_current_total": null,242      "cash_and_equivalents": 32723015.86,243      "ppe_total": 278908856.1,244      "intangible_assets": 14983369.23,245      "goodwill": null,246      "equity_ratio": 0.84,247      "debt_to_equity": 0.047,248      "debt_to_assets": 0.04,249      "cash_to_assets": 0.087,250      "cash_to_liabilities": 2.18,251      "receivables_to_assets": 0.055,252      "inventory_to_assets": 0.005,253      "ppe_to_assets": 0.74,254      "intangible_to_assets": 0.04,255      "goodwill_to_assets": null,256      "intangible_to_equity": 0.047,257      "tangible_equity": 301405763.41,258      "tangible_equity_ratio": 0.8,259      "operating_working_capital": 10564764.53,260      "net_working_capital_strict": 48670001.51,261      "net_working_capital_approx": 40419910.89,262      "interest_bearing_debt_strict": null,263      "interest_bearing_debt_broad": 8250090.62,264      "net_debt_narrow": null,265      "net_debt_broad": -24472925.24,266      "bank_debt": null,267      "bonds": null,268      "trade_payables": 6760681.11,269      "intragroup_receivables": 312400,270      "intragroup_payables": 3936282.05,271      "company_size_by_assets": "large",272      "revenue": 367080912.48,273      "material_expenses": 62241661.41,274      "material_expenses_goods": 1622512.06,275      "material_expenses_services": 60619149.35,276      "personnel_expenses": 27200586.83,277      "wages_salaries": 24227107.99,278      "social_expenses": 2973478.84,279      "pension_costs": null,280      "depreciation_amortization": 111322161.93,281      "other_operating_income": 1590663.03,282      "other_operating_expenses": 23643459.36,283      "selling_expenses": null,284      "admin_expenses": null,285      "gross_profit": null,286      "ebit": null,287      "ebt": null,288      "income_taxes": 42332995.73,289      "other_taxes": 255354.27,290      "net_income": 103690450.4,291      "ebitda": null,292      "gross_margin": null,293      "ebitda_margin": null,294      "ebit_margin": null,295      "net_margin": 0.282,296      "material_intensity": 0.17,297      "personnel_intensity": 0.074,298      "sga": null,299      "sga_ratio": null,300      "opex_core": 50844046.19,301      "opex_ratio": 0.139,302      "interest_coverage": null,303      "effective_tax_rate": null,304      "capitalized_own_work_ratio": 0.006,305      "inventory_change_ratio": 0.006,306      "finance_income": 58981.94,307      "finance_income_from_affiliates": null,308      "finance_to_ebt_ratio": null,309      "company_size_by_revenue": "large",310      "source_statement_date": "2021-12-31",311      "source_statement_type": "Jahresabschluss",312      "fixed_assets_total": 316732794.11,313      "land_and_buildings": 40516146.96,314      "long_term_financial_assets": 22840568.78,315      "trade_receivables": 15350165.1,316      "prepaid_expenses": 4659050.58,317      "capital_reserves": null,318      "revenue_reserves": 20005000,319      "profit_loss_carried_forward": 222643682.24,320      "pension_provisions": null,321      "other_provisions": 17097544.73,322      "liabilities_to_affiliated_companies": 3936282.05,323      "other_liabilities": 4313808.57,324      "deferred_income": 17687358.82,325      "interest_income": 36416.37,326      "interest_expense": 161642.26,327      "depreciation_amortization_operating": 111322161.93,328      "write_downs_financial_assets_and_securities": null,329      "income_after_taxes": 103945804.67,330      "_provenance": {331        "statement_type": "Jahresabschluss",332        "period_start": "2021-01-01",333        "period_end": "2021-12-31",334        "exempt_subsidiary": false,335        "parent_organization": null336      }337    }338  ],339  "meta": {340    "request_credit_cost": 6,341    "credits_remaining": 145342  }343}

1{2  "entity_id": "7e9f0173f498bb9b4eac421bab1573e4",3  "name": "Deutsche Telekom AG",4  "financial_kpi": [5    {6      "year": 2025,7      "employees": null,8      "company_size_by_employees": null,9      "revenue_per_employee": null,10      "net_income_per_employee": null,11      "assets_total": 289769000000,12      "active_total": 289769000000,13      "equity_total": 92231000000,14      "liabilities_total": 197538000000,15      "provisions_total": null,16      "current_assets_total": 10684000000,17      "inventory_total": 2866000000,18      "receivables_total": null,19      "securities_current_total": null,20      "cash_and_equivalents": 7818000000,21      "ppe_total": 64791000000,22      "intangible_assets": 133650000000,23      "goodwill": null,24      "equity_ratio": 0.318,25      "debt_to_equity": 2.142,26      "debt_to_assets": 0.682,27      "cash_to_assets": 0.027,28      "cash_to_liabilities": 0.04,29      "receivables_to_assets": null,30      "inventory_to_assets": 0.01,31      "ppe_to_assets": 0.224,32      "intangible_to_assets": 0.461,33      "goodwill_to_assets": null,34      "intangible_to_equity": 1.449,35      "tangible_equity": -41419000000,36      "tangible_equity_ratio": -0.143,37      "operating_working_capital": 10127000000,38      "net_working_capital_strict": 1103000000,39      "net_working_capital_approx": 1103000000,40      "interest_bearing_debt_strict": null,41      "interest_bearing_debt_broad": null,42      "net_debt_narrow": null,43      "net_debt_broad": null,44      "bank_debt": null,45      "bonds": null,46      "trade_payables": 9581000000,47      "intragroup_receivables": null,48      "intragroup_payables": null,49      "company_size_by_assets": "large",50      "revenue": 119081000000,51      "material_expenses": 48747000000,52      "material_expenses_goods": null,53      "material_expenses_services": null,54      "personnel_expenses": 19781000000,55      "wages_salaries": null,56      "social_expenses": null,57      "pension_costs": null,58      "depreciation_amortization": 24009000000,59      "other_operating_income": 1358000000,60      "other_operating_expenses": 5764000000,61      "selling_expenses": null,62      "admin_expenses": null,63      "gross_profit": null,64      "ebit": 24822000000,65      "ebt": 19499000000,66      "income_taxes": 4573000000,67      "other_taxes": null,68      "net_income": 14926000000,69      "ebitda": 48831000000,70      "gross_margin": null,71      "ebitda_margin": 0.41,72      "ebit_margin": 0.208,73      "net_margin": 0.125,74      "material_intensity": 0.409,75      "personnel_intensity": 0.166,76      "sga": null,77      "sga_ratio": null,78      "opex_core": 25545000000,79      "opex_ratio": 0.215,80      "interest_coverage": 3.806,81      "effective_tax_rate": 0.235,82      "capitalized_own_work_ratio": null,83      "inventory_change_ratio": null,84      "finance_income": 613000000,85      "finance_income_from_affiliates": null,86      "finance_to_ebt_ratio": -0.303,87      "company_size_by_revenue": "large",88      "source_statement_date": "2025-12-31",89      "source_statement_type": "Konzernabschluss",90      "fixed_assets_total": 248592000000,91      "land_and_buildings": null,92      "long_term_financial_assets": null,93      "trade_receivables": 16842000000,94      "prepaid_expenses": null,95      "capital_reserves": 53166000000,96      "revenue_reserves": null,97      "profit_loss_carried_forward": null,98      "pension_provisions": null,99      "other_provisions": 7919000000,100      "liabilities_to_affiliated_companies": null,101      "other_liabilities": null,102      "deferred_income": null,103      "interest_income": 613000000,104      "interest_expense": 6522000000,105      "depreciation_amortization_operating": 24009000000,106      "write_downs_financial_assets_and_securities": null,107      "income_after_taxes": 14926000000,108      "_provenance": {109        "statement_type": "Konzernabschluss",110        "period_start": "2025-01-01",111        "period_end": "2025-12-31",112        "exempt_subsidiary": false,113        "parent_organization": null114      }115    },116    {117      "year": 2024,118      "employees": null,119      "company_size_by_employees": null,120      "revenue_per_employee": null,121      "net_income_per_employee": null,122      "assets_total": 304934000000,123      "active_total": 304934000000,124      "equity_total": 98640000000,125      "liabilities_total": 206294000000,126      "provisions_total": null,127      "current_assets_total": 27334000000,128      "inventory_total": 2451000000,129      "receivables_total": 16411000000,130      "securities_current_total": null,131      "cash_and_equivalents": 8472000000,132      "ppe_total": 66612000000,133      "intangible_assets": 149115000000,134      "goodwill": null,135      "equity_ratio": 0.323,136      "debt_to_equity": 2.091,137      "debt_to_assets": 0.677,138      "cash_to_assets": 0.028,139      "cash_to_liabilities": 0.041,140      "receivables_to_assets": 0.054,141      "inventory_to_assets": 0.008,142      "ppe_to_assets": 0.218,143      "intangible_to_assets": 0.489,144      "goodwill_to_assets": null,145      "intangible_to_equity": 1.512,146      "tangible_equity": -50475000000,147      "tangible_equity_ratio": -0.166,148      "operating_working_capital": null,149      "net_working_capital_strict": 17845000000,150      "net_working_capital_approx": 17845000000,151      "interest_bearing_debt_strict": null,152      "interest_bearing_debt_broad": null,153      "net_debt_narrow": null,154      "net_debt_broad": null,155      "bank_debt": null,156      "bonds": null,157      "trade_payables": 9489000000,158      "intragroup_receivables": null,159      "intragroup_payables": null,160      "company_size_by_assets": "large",161      "revenue": 115769000000,162      "material_expenses": 47374000000,163      "material_expenses_goods": null,164      "material_expenses_services": null,165      "personnel_expenses": 19004000000,166      "wages_salaries": null,167      "social_expenses": null,168      "pension_costs": null,169      "depreciation_amortization": 24027000000,170      "other_operating_income": 3913000000,171      "other_operating_expenses": 5632000000,172      "selling_expenses": null,173      "admin_expenses": null,174      "gross_profit": null,175      "ebit": 26277000000,176      "ebt": 22958000000,177      "income_taxes": 5301000000,178      "other_taxes": null,179      "net_income": 17657000000,180      "ebitda": 50304000000,181      "gross_margin": null,182      "ebitda_margin": 0.435,183      "ebit_margin": 0.227,184      "net_margin": 0.153,185      "material_intensity": 0.409,186      "personnel_intensity": 0.164,187      "sga": null,188      "sga_ratio": null,189      "opex_core": 24636000000,190      "opex_ratio": 0.213,191      "interest_coverage": 3.974,192      "effective_tax_rate": 0.231,193      "capitalized_own_work_ratio": null,194      "inventory_change_ratio": null,195      "finance_income": null,196      "finance_income_from_affiliates": null,197      "finance_to_ebt_ratio": -0.288,198      "company_size_by_revenue": "large",199      "source_statement_date": "2024-12-31",200      "source_statement_type": "Konzernabschluss",201      "fixed_assets_total": 267773000000,202      "land_and_buildings": null,203      "long_term_financial_assets": null,204      "trade_receivables": null,205      "prepaid_expenses": null,206      "capital_reserves": null,207      "revenue_reserves": null,208      "profit_loss_carried_forward": null,209      "pension_provisions": null,210      "other_provisions": 7869000000,211      "liabilities_to_affiliated_companies": null,212      "other_liabilities": null,213      "deferred_income": null,214      "interest_income": null,215      "interest_expense": 6613000000,216      "depreciation_amortization_operating": 24027000000,217      "write_downs_financial_assets_and_securities": null,218      "income_after_taxes": 17657000000,219      "_provenance": {220        "statement_type": "Konzernabschluss",221        "period_start": "2024-01-01",222        "period_end": "2024-12-31",223        "exempt_subsidiary": false,224        "parent_organization": null225      }226    }227  ],228  "meta": {229    "request_credit_cost": 6,230    "credits_remaining": 145231  }232}

1{2  "entity_id": "d5fad47c8d205a3d62ed12a586bd7148",3  "name": "Siemens Aktiengesellschaft",4  "financial_kpi": [5    {6      "year": 2025,7      "employees": null,8      "company_size_by_employees": null,9      "revenue_per_employee": null,10      "net_income_per_employee": null,11      "assets_total": 166202000000,12      "active_total": 166202000000,13      "equity_total": 68371000000,14      "liabilities_total": 97830000000,15      "provisions_total": null,16      "current_assets_total": 41705000000,17      "inventory_total": 10582000000,18      "receivables_total": 16628000000,19      "securities_current_total": null,20      "cash_and_equivalents": 14495000000,21      "ppe_total": 13023000000,22      "intangible_assets": 12199000000,23      "goodwill": 40670000000,24      "equity_ratio": 0.411,25      "debt_to_equity": 1.431,26      "debt_to_assets": 0.589,27      "cash_to_assets": 0.087,28      "cash_to_liabilities": 0.148,29      "receivables_to_assets": 0.1,30      "inventory_to_assets": 0.064,31      "ppe_to_assets": 0.078,32      "intangible_to_assets": 0.073,33      "goodwill_to_assets": 0.245,34      "intangible_to_equity": 0.178,35      "tangible_equity": 56172000000,36      "tangible_equity_ratio": 0.338,37      "operating_working_capital": null,38      "net_working_capital_strict": 32522000000,39      "net_working_capital_approx": 32522000000,40      "interest_bearing_debt_strict": null,41      "interest_bearing_debt_broad": null,42      "net_debt_narrow": null,43      "net_debt_broad": null,44      "bank_debt": null,45      "bonds": null,46      "trade_payables": 9183000000,47      "intragroup_receivables": null,48      "intragroup_payables": null,49      "company_size_by_assets": "large",50      "revenue": 78914000000,51      "material_expenses": null,52      "material_expenses_goods": null,53      "material_expenses_services": null,54      "personnel_expenses": null,55      "wages_salaries": null,56      "social_expenses": null,57      "pension_costs": null,58      "depreciation_amortization": null,59      "other_operating_income": 981000000,60      "other_operating_expenses": null,61      "selling_expenses": null,62      "admin_expenses": null,63      "gross_profit": 30399000000,64      "ebit": null,65      "ebt": 10830000000,66      "income_taxes": 2501000000,67      "other_taxes": null,68      "net_income": 10387000000,69      "ebitda": null,70      "gross_margin": 0.385,71      "ebitda_margin": null,72      "ebit_margin": null,73      "net_margin": 0.132,74      "material_intensity": null,75      "personnel_intensity": null,76      "sga": null,77      "sga_ratio": null,78      "opex_core": null,79      "opex_ratio": null,80      "interest_coverage": null,81      "effective_tax_rate": 0.231,82      "capitalized_own_work_ratio": null,83      "inventory_change_ratio": null,84      "finance_income": null,85      "finance_income_from_affiliates": null,86      "finance_to_ebt_ratio": -0.151,87      "company_size_by_revenue": "large",88      "source_statement_date": "2025-09-30",89      "source_statement_type": "Konzernabschluss",90      "fixed_assets_total": 101490000000,91      "land_and_buildings": null,92      "long_term_financial_assets": null,93      "trade_receivables": null,94      "prepaid_expenses": null,95      "capital_reserves": null,96      "revenue_reserves": 49601000000,97      "profit_loss_carried_forward": null,98      "pension_provisions": 732000000,99      "other_provisions": 3385000000,100      "liabilities_to_affiliated_companies": null,101      "other_liabilities": null,102      "deferred_income": null,103      "interest_income": null,104      "interest_expense": 1640000000,105      "depreciation_amortization_operating": null,106      "write_downs_financial_assets_and_securities": null,107      "income_after_taxes": 8329000000,108      "_provenance": {109        "statement_type": "Konzernabschluss",110        "period_start": "2024-10-01",111        "period_end": "2025-09-30",112        "exempt_subsidiary": false,113        "parent_organization": null114      }115    },116    {117      "year": 2024,118      "employees": null,119      "company_size_by_employees": null,120      "revenue_per_employee": null,121      "net_income_per_employee": null,122      "assets_total": 147812000000,123      "active_total": 147812000000,124      "equity_total": 56231000000,125      "liabilities_total": 91581000000,126      "provisions_total": null,127      "current_assets_total": 37042000000,128      "inventory_total": 10923000000,129      "receivables_total": 16963000000,130      "securities_current_total": null,131      "cash_and_equivalents": 9156000000,132      "ppe_total": 12242000000,133      "intangible_assets": 9593000000,134      "goodwill": 31384000000,135      "equity_ratio": 0.38,136      "debt_to_equity": 1.629,137      "debt_to_assets": 0.62,138      "cash_to_assets": 0.062,139      "cash_to_liabilities": 0.1,140      "receivables_to_assets": 0.115,141      "inventory_to_assets": 0.074,142      "ppe_to_assets": 0.083,143      "intangible_to_assets": 0.065,144      "goodwill_to_assets": 0.212,145      "intangible_to_equity": 0.171,146      "tangible_equity": 46638000000,147      "tangible_equity_ratio": 0.316,148      "operating_working_capital": null,149      "net_working_capital_strict": 28199000000,150      "net_working_capital_approx": 28199000000,151      "interest_bearing_debt_strict": null,152      "interest_bearing_debt_broad": null,153      "net_debt_narrow": null,154      "net_debt_broad": null,155      "bank_debt": null,156      "bonds": null,157      "trade_payables": 8843000000,158      "intragroup_receivables": null,159      "intragroup_payables": null,160      "company_size_by_assets": "large",161      "revenue": 75930000000,162      "material_expenses": null,163      "material_expenses_goods": null,164      "material_expenses_services": null,165      "personnel_expenses": null,166      "wages_salaries": null,167      "social_expenses": null,168      "pension_costs": null,169      "depreciation_amortization": null,170      "other_operating_income": 544000000,171      "other_operating_expenses": null,172      "selling_expenses": null,173      "admin_expenses": null,174      "gross_profit": 29823000000,175      "ebit": null,176      "ebt": 11227000000,177      "income_taxes": 2320000000,178      "other_taxes": null,179      "net_income": 8992000000,180      "ebitda": null,181      "gross_margin": 0.393,182      "ebitda_margin": null,183      "ebit_margin": null,184      "net_margin": 0.118,185      "material_intensity": null,186      "personnel_intensity": null,187      "sga": null,188      "sga_ratio": null,189      "opex_core": null,190      "opex_ratio": null,191      "interest_coverage": null,192      "effective_tax_rate": 0.207,193      "capitalized_own_work_ratio": null,194      "inventory_change_ratio": null,195      "finance_income": null,196      "finance_income_from_affiliates": null,197      "finance_to_ebt_ratio": -0.159,198      "company_size_by_revenue": "large",199      "source_statement_date": "2024-09-30",200      "source_statement_type": "Konzernabschluss",201      "fixed_assets_total": 86459000000,202      "land_and_buildings": null,203      "long_term_financial_assets": null,204      "trade_receivables": null,205      "prepaid_expenses": null,206      "capital_reserves": null,207      "revenue_reserves": 39657000000,208      "profit_loss_carried_forward": null,209      "pension_provisions": 912000000,210      "other_provisions": 3850000000,211      "liabilities_to_affiliated_companies": null,212      "other_liabilities": null,213      "deferred_income": null,214      "interest_income": null,215      "interest_expense": 1785000000,216      "depreciation_amortization_operating": null,217      "write_downs_financial_assets_and_securities": null,218      "income_after_taxes": 8907000000,219      "_provenance": {220        "statement_type": "Konzernabschluss",221        "period_start": "2023-10-01",222        "period_end": "2024-09-30",223        "exempt_subsidiary": false,224        "parent_organization": null225      }226    }227  ],228  "meta": {229    "request_credit_cost": 6,230    "credits_remaining": 145231  }232}

1{2  "entity_id": "94eb910fef13f94585c48c263fa446d4",3  "name": "Hetzner Online GmbH",4  "balance_sheet_accounts": [5    {6      "year": 2023,7      "balance_sheet_accounts": [8        {9          "name": {10            "de": "Aktivseite",11            "en": "Assets",12            "in_report": "Aktiva"13          },14          "value": 397093655.67,15          "children": [16            {17              "name": {18                "de": "Anlagevermögen",19                "en": "Fixed Assets",20                "in_report": "A. Anlagevermögen"21              },22              "value": 316193205.41,23              "children": [24                {25                  "name": {26                    "de": "Immaterielle Vermögensgegenstände",27                    "en": "Intangible Assets",28                    "in_report": "I. Immaterielle Vermögensgegenstände"29                  },30                  "value": 18788946.41,31                  "children": [32                    {33                      "name": {34                        "de": "Entgeltlich erworbene Konzessionen",35                        "en": "Purchased Concessions",36                        "in_report": "1. entgeltlich erworbene Konzessionen, gewerbliche Schutzrechte und ähnliche Rechte und Werte sowie Lizenzen an solchen Rechten und Werten"37                      },38                      "value": 13879378,39                      "children": []40                    },41                    {42                      "name": {43                        "de": "Geleistete Anzahlungen",44                        "en": "Advance Payments",45                        "in_report": "2. geleistete Anzahlungen"46                      },47                      "value": 4909568.41,48                      "children": []49                    }50                  ]51                },52                {53                  "name": {54                    "de": "Sachanlagen",55                    "en": "Tangible Assets",56                    "in_report": "II. Sachanlagen"57                  },58                  "value": 269497218.27,59                  "children": [60                    {61                      "name": {62                        "de": "Grundstücke",63                        "en": "Land",64                        "in_report": "1. Grundstücke, grundstücksgleiche Rechte und Bauten einschließlich der Bauten auf fremden Grundstücken"65                      },66                      "value": 46944085.59,67                      "children": []68                    },69                    {70                      "name": {71                        "de": "Technische Anlagen und Maschinen",72                        "en": "Technical Equipment and Machinery",73                        "in_report": "2. technische Anlagen und Maschinen"74                      },75                      "value": 161366732.14,76                      "children": []77                    },78                    {79                      "name": {80                        "de": "Andere Anlagen",81                        "en": "Other Equipment",82                        "in_report": "3. andere Anlagen, Betriebs- und Geschäftsausstattung"83                      },84                      "value": 6776880,85                      "children": []86                    },87                    {88                      "name": {89                        "de": "Geleistete Anzahlungen und Anlagen im Bau",90                        "en": "Advance Payments and Construction in Progress",91                        "in_report": "4. geleistete Anzahlungen und Anlagen im Bau"92                      },93                      "value": 54409520.54,94                      "children": []95                    }96                  ]97                },98                {99                  "name": {100                    "de": "Finanzanlagen",101                    "en": "Financial Assets",102                    "in_report": "III. Finanzanlagen"103                  },104                  "value": 27907040.73,105                  "children": [106                    {107                      "name": {108                        "de": "Anteile an verbundenen Unternehmen",109                        "en": "Shares in Affiliated Companies",110                        "in_report": "1. Anteile an verbundenen Unternehmen"111                      },112                      "value": 27905540.73,113                      "children": []114                    },115                    {116                      "name": {117                        "de": "2. Genossenschaftsanteile",118                        "in_report": "2. Genossenschaftsanteile"119                      },120                      "value": 1500,121                      "children": []122                    }123                  ]124                }125              ]126            },127            {128              "name": {129                "de": "Umlaufvermögen",130                "en": "Current Assets",131                "in_report": "B. Umlaufvermögen"132              },133              "value": 75902450.81,134              "children": [135                {136                  "name": {137                    "de": "Vorräte",138                    "en": "Inventories",139                    "in_report": "I. Vorräte"140                  },141                  "value": 2605622.88,142                  "children": [143                    {144                      "name": {145                        "de": "Rohstoffe, Hilfsstoffe und Betriebsstoffe",146                        "en": "Raw Materials, Consumables, and Supplies",147                        "in_report": "1. Roh-, Hilfs- und Betriebsstoffe"148                      },149                      "value": 542757,150                      "children": []151                    },152                    {153                      "name": {154                        "de": "Fertige Erzeugnisse und Waren",155                        "en": "Finished Goods and Merchandise",156                        "in_report": "2. fertige Erzeugnisse und Waren"157                      },158                      "value": 2062865.88,159                      "children": []160                    }161                  ]162                },163                {164                  "name": {165                    "de": "Forderungen und sonstige Vermögensgegenstände",166                    "en": "Receivables and Other Assets",167                    "in_report": "II. Forderungen und sonstige Vermögensgegenstände"168                  },169                  "value": 34451734.53,170                  "children": [171                    {172                      "name": {173                        "de": "Forderungen aus Lieferungen und Leistungen",174                        "en": "Trade Receivables",175                        "in_report": "1. Forderungen aus Lieferungen und Leistungen"176                      },177                      "value": 25390709.7,178                      "children": []179                    },180                    {181                      "name": {182                        "de": "Forderungen gegen verbundene Unternehmen",183                        "en": "Receivables from Affiliated Companies",184                        "in_report": "2. Forderungen gegen verbundene Unternehmen"185                      },186                      "value": 548819.99,187                      "children": []188                    },189                    {190                      "name": {191                        "de": "Sonstige Vermögensgegenstände",192                        "en": "Other Assets",193                        "in_report": "3. sonstige Vermögensgegenstände"194                      },195                      "value": 8512204.84,196                      "children": [197                        {198                          "name": {199                            "de": "davon mit einer Restlaufzeit von mehr als einem Jahr",200                            "in_report": "davon mit einer Restlaufzeit von mehr als einem Jahr"201                          },202                          "value": 640.75,203                          "children": []204                        }205                      ]206                    }207                  ]208                },209                {210                  "name": {211                    "de": "Kassenbestand, Bundesbankguthaben, Guthaben bei Kreditinstituten und Schecks",212                    "en": "Cash, Central Bank Balances, Bank Deposits, and Checks",213                    "in_report": "III. Kassenbestand, Bundesbankguthaben, Guthaben bei Kreditinstituten und Schecks"214                  },215                  "value": 38845093.4,216                  "children": []217                }218              ]219            },220            {221              "name": {222                "de": "Aktive Rechnungsabgrenzungsposten",223                "en": "Prepaid Expenses",224                "in_report": "C. Rechnungsabgrenzungsposten"225              },226              "value": 4997999.45,227              "children": []228            }229          ]230        },231        {232          "name": {233            "de": "Passivseite",234            "en": "Liabilities and Equity",235            "in_report": "Passiva"236          },237          "value": 397093655.67,238          "children": [239            {240              "name": {241                "de": "Eigenkapital",242                "en": "Equity",243                "in_report": "A. Eigenkapital"244              },245              "value": 297695266.84,246              "children": [247                {248                  "name": {249                    "de": "Gezeichnetes Kapital",250                    "en": "Subscribed Capital",251                    "in_report": "I. Gezeichnetes Kapital"252                  },253                  "value": 50000,254                  "children": []255                },256                {257                  "name": {258                    "de": "Kapitalrücklage",259                    "en": "Capital Reserve",260                    "in_report": "II. Kapitalrücklage"261                  },262                  "value": 536224.77,263                  "children": []264                },265                {266                  "name": {267                    "de": "Gewinnrücklagen",268                    "en": "Revenue Reserves",269                    "in_report": "III. Gewinnrücklagen"270                  },271                  "value": 20005000,272                  "children": [273                    {274                      "name": {275                        "de": "Andere Gewinnrücklagen",276                        "en": "Other Revenue Reserves",277                        "in_report": "1. andere Gewinnrücklagen"278                      },279                      "value": 20005000,280                      "children": []281                    }282                  ]283                },284                {285                  "name": {286                    "de": "IV. Bilanzgewinn",287                    "in_report": "IV. Bilanzgewinn"288                  },289                  "value": 277104042.07,290                  "children": [291                    {292                      "name": {293                        "de": "Gewinnvortrag/Verlustvortrag",294                        "en": "Retained Profit/Loss",295                        "in_report": "davon Gewinnvortrag"296                      },297                      "value": 332187259.01,298                      "children": []299                    }300                  ]301                }302              ]303            },304            {305              "name": {306                "de": "Rückstellungen",307                "en": "Provisions",308                "in_report": "B. Rückstellungen"309              },310              "value": 55716527.94,311              "children": [312                {313                  "name": {314                    "de": "Steuerrückstellungen",315                    "en": "Tax Provisions",316                    "in_report": "1. Steuerrückstellungen"317                  },318                  "value": 33438126,319                  "children": []320                },321                {322                  "name": {323                    "de": "Sonstige Rückstellungen",324                    "en": "Other Provisions",325                    "in_report": "2. sonstige Rückstellungen"326                  },327                  "value": 22278401.94,328                  "children": []329                }330              ]331            },332            {333              "name": {334                "de": "Verbindlichkeiten",335                "en": "Liabilities",336                "in_report": "C. Verbindlichkeiten"337              },338              "value": 28921831.79,339              "children": [340                {341                  "name": {342                    "de": "Verbindlichkeiten aus Lieferungen und Leistungen",343                    "en": "Trade Payables",344                    "in_report": "1. Verbindlichkeiten aus Lieferungen und Leistungen"345                  },346                  "value": 14625866.4,347                  "children": [348                    {349                      "name": {350                        "de": "davon mit einer Restlaufzeit bis zu einem Jahr",351                        "in_report": "davon mit einer Restlaufzeit bis zu einem Jahr"352                      },353                      "value": 14625866.4,354                      "children": []355                    }356                  ]357                },358                {359                  "name": {360                    "de": "Verbindlichkeiten gegenüber verbundenen Unternehmen",361                    "en": "Liabilities to Affiliated Companies",362                    "in_report": "2. Verbindlichkeiten gegenüber verbundenen Unternehmen"363                  },364                  "value": 2667666.2,365                  "children": [366                    {367                      "name": {368                        "de": "davon mit einer Restlaufzeit bis zu einem Jahr",369                        "in_report": "davon mit einer Restlaufzeit bis zu einem Jahr"370                      },371                      "value": 2667666.2,372                      "children": []373                    }374                  ]375                },376                {377                  "name": {378                    "de": "Sonstige Verbindlichkeiten",379                    "en": "Other Liabilities",380                    "in_report": "3. sonstige Verbindlichkeiten"381                  },382                  "value": 11628299.19,383                  "children": [384                    {385                      "name": {386                        "de": "davon aus Steuern",387                        "in_report": "davon aus Steuern"388                      },389                      "value": 8253740.53,390                      "children": []391                    },392                    {393                      "name": {394                        "de": "davon im Rahmen der sozialen Sicherheit",395                        "in_report": "davon im Rahmen der sozialen Sicherheit"396                      },397                      "value": 65735.04,398                      "children": []399                    },400                    {401                      "name": {402                        "de": "davon mit einer Restlaufzeit bis zu einem Jahr",403                        "in_report": "davon mit einer Restlaufzeit bis zu einem Jahr"404                      },405                      "value": 11628299.19,406                      "children": []407                    }408                  ]409                }410              ]411            },412            {413              "name": {414                "de": "Passive Rechnungsabgrenzungsposten",415                "en": "Accrued Expenses",416                "in_report": "D. Rechnungsabgrenzungsposten"417              },418              "value": 14760029.1,419              "children": []420            }421          ]422        }423      ],424      "_provenance": {425        "statement_type": "Jahresabschluss",426        "period_start": "2023-01-01",427        "period_end": "2023-12-31",428        "exempt_subsidiary": false,429        "parent_organization": null430      }431    }432  ],433  "profit_and_loss_account": [434    {435      "year": 2023,436      "profit_and_loss_accounts": [437        {438          "name": {439            "de": "Umsatzerlöse",440            "en": "Revenue",441            "in_report": "1. Umsatzerlöse"442          },443          "value": 538151607.13,444          "children": []445        },446        {447          "name": {448            "de": "Andere aktivierte Eigenleistungen",449            "en": "Other capitalized own work",450            "in_report": "2. andere aktivierte Eigenleistungen"451          },452          "value": 1660657.88,453          "children": []454        },455        {456          "name": {457            "de": "Sonstige betriebliche Erträge",458            "en": "Other operating income",459            "in_report": "3. sonstige betriebliche Erträge"460          },461          "value": 1229615.57,462          "children": [463            {464              "name": {465                "de": "davon Erträge aus der Währungsumrechnung",466                "in_report": "davon Erträge aus der Währungsumrechnung"467              },468              "value": 571328.55,469              "children": []470            }471          ]472        },473        {474          "name": {475            "de": "Materialaufwand",476            "en": "Material expenses",477            "in_report": "4. Materialaufwand"478          },479          "value": 116509640.56,480          "children": [481            {482              "name": {483                "de": "Aufwendungen für Roh-, Hilfs- und Betriebsstoffe und für bezogene Waren",484                "en": "Expenses for raw materials, supplies, and purchased goods",485                "in_report": "a) Aufwendungen für Roh-, Hilfs- und Betriebsstoffe und für bezogene Waren"486              },487              "value": 1157010.5,488              "children": []489            },490            {491              "name": {492                "de": "Aufwendungen für bezogene Leistungen",493                "en": "Expenses for purchased services",494                "in_report": "b) Aufwendungen für bezogene Leistungen"495              },496              "value": 115352630.06,497              "children": []498            }499          ]500        },501        {502          "name": {503            "de": "Personalaufwand",504            "en": "Personnel expenses",505            "in_report": "5. Personalaufwand"506          },507          "value": 37557386.2,508          "children": [509            {510              "name": {511                "de": "Löhne und Gehälter",512                "en": "Wages and salaries",513                "in_report": "a) Löhne und Gehälter"514              },515              "value": 33140885.29,516              "children": []517            },518            {519              "name": {520                "de": "Soziale Abgaben und Aufwendungen für Altersversorgung und für Unterstützung",521                "en": "Social security contributions and expenses for pensions and support",522                "in_report": "b) soziale Abgaben und Aufwendungen für Altersversorgung und für Unterstützung"523              },524              "value": 4416500.91,525              "children": []526            }527          ]528        },529        {530          "name": {531            "de": "Abschreibungen",532            "en": "Depreciation",533            "in_report": "6. Abschreibungen"534          },535          "value": 129958760.25,536          "children": [537            {538              "name": {539                "de": "Auf immaterielle Vermögensgegenstände des Anlagevermögens und Sachanlagen",540                "en": "On intangible assets and property, plant, and equipment",541                "in_report": "a) auf immaterielle Vermögensgegenstände des Anlagevermögens und Sachanlagen"542              },543              "value": 129958760.25,544              "children": []545            }546          ]547        },548        {549          "name": {550            "de": "Sonstige betriebliche Aufwendungen",551            "en": "Other operating expenses",552            "in_report": "7. sonstige betriebliche Aufwendungen"553          },554          "value": 29380170.42,555          "children": [556            {557              "name": {558                "de": "davon Aufwendungen aus der Währungsumrechnung",559                "in_report": "davon Aufwendungen aus der Währungsumrechnung"560              },561              "value": 669524.55,562              "children": []563            }564          ]565        },566        {567          "name": {568            "de": "Sonstige Zinsen und ähnliche Erträge",569            "en": "Other interest and similar income",570            "in_report": "9. sonstige Zinsen und ähnliche Erträge"571          },572          "value": 5025778.39,573          "children": []574        },575        {576          "name": {577            "de": "Zinsen und ähnliche Aufwendungen",578            "en": "Interest and similar expenses",579            "in_report": "10. Zinsen und ähnliche Aufwendungen"580          },581          "value": 42.37,582          "children": []583        },584        {585          "name": {586            "de": "Steuern vom Einkommen und vom Ertrag",587            "en": "Income and profit taxes",588            "in_report": "11. Steuern vom Einkommen und vom Ertrag"589          },590          "value": 67650181.5,591          "children": []592        },593        {594          "name": {595            "de": "Ergebnis nach Steuern",596            "en": "Result after taxes",597            "in_report": "12. Ergebnis nach Steuern"598          },599          "value": 165011477.67,600          "children": []601        },602        {603          "name": {604            "de": "Sonstige Steuern",605            "en": "Other taxes",606            "in_report": "13. sonstige Steuern"607          },608          "value": 94694.61,609          "children": []610        },611        {612          "name": {613            "de": "Jahresüberschuss/Jahresfehlbetrag",614            "en": "Annual net profit/loss",615            "in_report": "14. Jahresüberschuss"616          },617          "value": 164916783.06,618          "children": []619        },620        {621          "name": {622            "de": "15. Gewinnvortrag aus dem Vorjahr",623            "in_report": "15. Gewinnvortrag aus dem Vorjahr"624          },625          "value": 332187259.01,626          "children": []627        },628        {629          "name": {630            "de": "16. Ausschüttung",631            "in_report": "16. Ausschüttung"632          },633          "value": 220000000,634          "children": []635        },636        {637          "name": {638            "de": "Bilanzgewinn/Bilanzverlust",639            "en": "Balance sheet profit/loss",640            "in_report": "17. Bilanzgewinn"641          },642          "value": 277104042.07,643          "children": []644        }645      ],646      "_provenance": {647        "statement_type": "Jahresabschluss",648        "period_start": "2023-01-01",649        "period_end": "2023-12-31",650        "exempt_subsidiary": false,651        "parent_organization": null652      }653    }654  ],655  "meta": {656    "request_credit_cost": 11,657    "credits_remaining": 145658  }659}